Hello Stan,
In continuation to my earlier post, in the same file you can notice one more thing.
If u check the screenshot below, for budget, highlight 1 is a period from 1st Aug'11 to 31st Mar'12 i.e. 8 months.
Now the highlight 2 which is 60 should actually be 20x8=160
Best Regards,